Pilgrim

Market detail

Blueprint #11966Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 3.92B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job162,718,445

Install fee26,792,362.16

Total cost, whole job189,510,807.16

Cost per unit189,510,807.16

Profit / unit

-32,256,557.16

Margin

-17.0%

Profit, whole job (1 unit)-32,256,557.16

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job136,356,352

Install fee26,792,362.16

Total cost, whole job163,148,714.16

Cost per unit163,148,714.16

Profit / unit

-5,894,464.16

Margin

-3.6%

Profit, whole job (1 unit)-5,894,464.16

Job install fee

Estimated Item Value (EIV)124,789,763.23

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 124,789,763.23 × 21.47%

Install fee, whole job26,792,362.16

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit163,000,000

Jita buy price, per unit149,700,000

Sales tax (2.02%)-3,300,750

Broker fee (1.50%)-2,445,000

Net revenue, per unit157,254,250

Net revenue, whole job (1 unit)157,254,250

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Antimatter Reactor Unit	30	27	141,800	118,600	3,828,600	3,202,200	44,443.61
Arbitrator	1	1	10,360,000	9,001,000	10,360,000	9,001,000	8,944,668.45
Construction Blocks	75	68	9,105	9,104	619,140	619,072	4,563.06
Fusion Thruster	57	52	31,200	28,780	1,622,400	1,496,560	10,548.13
Linear Shield Emitter	300	270	43,000	29,290	11,610,000	7,908,300	16,283.85
Morphite	150	135	20,110	18,880	2,714,850	2,548,800	19,610.43
Nanoelectrical Microprocessor	1,800	1,620	51,480	42,670	83,397,600	69,125,400	31,545.86
Radar Sensor Cluster	495	446	20,750	17,040	9,254,500	7,599,840	14,393.98
R.A.M.- Starship Tech	18	17	690	640	11,730	10,880	528
Tesseract Capacitor Unit	375	338	49,500	42,100	16,731,000	14,229,800	39,636.01
Tungsten Carbide Armor Plate	3,750	3,375	6,687	6,108	22,568,625	20,614,500	7,189.6
Materials, whole job					162,718,445	136,356,352	124,789,763.23

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 18 trades/day, 24 units/day.