Mobile Medium Warp Disruptor I

Market detail

Blueprint #12300Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 102.9M/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job3,958,227.47

Install fee723,339.6

Total cost, whole job4,681,567.07

Cost per unit4,681,567.07

Profit / unit

53,425.93

Margin

1.1%

Profit, whole job (1 unit)53,425.93

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job3,701,153.8

Install fee723,339.6

Total cost, whole job4,424,493.4

Cost per unit4,424,493.4

Profit / unit

310,499.6

Margin

7.0%

Profit, whole job (1 unit)310,499.6

Job install fee

Estimated Item Value (EIV)3,367,502.78

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 3,367,502.78 × 21.48%

Install fee, whole job723,339.6

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit4,908,000

Jita buy price, per unit4,250,000

Sales tax (2.02%)-99,387

Broker fee (1.50%)-73,620

Net revenue, per unit4,734,993

Net revenue, whole job (1 unit)4,734,993

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Electronic Parts	17	16	795	706.5	12,720	11,304	529.14
Isogen	2,222	2,000	198.5	185	397,000	370,000	194.75
Megacyte	178	161	2,824	2,817	454,664	453,537	1,819.8
Mexallon	10,952	9,857	54.65	52.22	538,685.05	514,732.54	38.42
Nocxium	787	709	750.9	734.4	532,388.1	520,689.6	621.25
Pyerite	21,476	19,329	18.4	17.08	355,653.6	330,139.32	11.81
Tritanium	66,979	60,282	3.96	3.87	238,716.72	233,291.34	3.14
Warp Scrambler I	6	6	98,980	76,290	593,880	457,740	44,029.23
Zydrine	688	620	1,346	1,306	834,520	809,720	1,401.2
Materials, whole job					3,958,227.47	3,701,153.8	3,367,502.78

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 6.1 trades/day, 22 units/day.