Impel

Market detail

Blueprint #12754Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 2.71B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job158,818,910

Install fee26,184,312.23

Total cost, whole job185,003,222.23

Cost per unit185,003,222.23

Profit / unit

-26,880,697.23

Margin

-14.5%

Profit, whole job (1 unit)-26,880,697.23

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job134,056,047

Install fee26,184,312.23

Total cost, whole job160,240,359.23

Cost per unit160,240,359.23

Profit / unit

-2,117,834.23

Margin

-1.3%

Profit, whole job (1 unit)-2,117,834.23

Job install fee

Estimated Item Value (EIV)121,900,894.92

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 121,900,894.92 × 21.48%

Install fee, whole job26,184,312.23

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit163,900,000

Jita buy price, per unit157,700,000

Sales tax (2.02%)-3,318,975

Broker fee (1.50%)-2,458,500

Net revenue, per unit158,122,525

Net revenue, whole job (1 unit)158,122,525

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Antimatter Reactor Unit	45	41	141,900	118,600	5,817,900	4,862,600	44,443.61
Bestower	1	1	2,677,000	2,279,000	2,677,000	2,279,000	1,547,713.8
Construction Blocks	225	203	10,250	9,104	2,080,750	1,848,112	4,563.06
Fusion Thruster	75	68	31,200	28,780	2,121,600	1,957,040	10,548.13
Linear Shield Emitter	375	338	39,360	29,290	13,303,680	9,900,020	16,283.85
Morphite	105	95	20,100	18,840	1,909,500	1,789,800	19,610.43
Nanoelectrical Microprocessor	1,800	1,620	51,480	42,660	83,397,600	69,109,200	31,545.86
Radar Sensor Cluster	135	122	20,760	17,040	2,532,720	2,078,880	14,393.98
R.A.M.- Starship Tech	15	14	690	630	9,660	8,820	528
Tesseract Capacitor Unit	300	270	49,510	42,100	13,367,700	11,367,000	39,636.01
Tungsten Carbide Armor Plate	5,250	4,725	6,688	6,107	31,600,800	28,855,575	7,189.6
Materials, whole job					158,818,910	134,056,047	121,900,894.92

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 14.5 trades/day, 16 units/day.