Radio XL

Market detail

Blueprint #17689Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. Radio XL no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job1,245,047.87

Install fee212,660.14

Total cost, whole job1,457,708.01

Cost per unit1,457,708.01

Profit / unit

578,879.24

Margin

39.7%

Profit, whole job (1 unit)578,879.24

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job1,231,467.72

Install fee212,660.14

Total cost, whole job1,444,127.86

Cost per unit1,444,127.86

Profit / unit

592,459.39

Margin

41.0%

Profit, whole job (1 unit)592,459.39

Job install fee

Estimated Item Value (EIV)990,499.01

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 990,499.01 × 21.47%

Install fee, whole job212,660.14

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit2,111,000

Jita buy price, per unit513,000

Sales tax (2.02%)-42,747.75

Broker fee (1.50%)-31,665

Net revenue, per unit2,036,587.25

Net revenue, whole job (1 unit)2,036,587.25

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	467	421	198	185.2	83,358	77,969.2	194.75
Megacyte	367	331	2,825	2,818	935,075	932,758	1,819.8
Mexallon	56	51	54.66	52.24	2,787.66	2,664.24	38.42
Nocxium	167	151	750.9	734.8	113,385.9	110,954.8	621.25
Pyerite	56	51	18.41	17.08	938.91	871.08	11.81
Tritanium	133	120	3.97	3.87	476.4	464.4	3.14
Zydrine	89	81	1,346	1,306	109,026	105,786	1,401.2
Materials, whole job					1,245,047.87	1,231,467.72	990,499.01

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.