Omen Navy Issue

Market detail

Blueprint #17710Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 3.02B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job16,015,499

Install fee2,375,403.05

Total cost, whole job18,390,902.05

Cost per unit18,390,902.05

Profit / unit

22,755,685.45

Margin

123.7%

Profit, whole job (1 unit)22,755,685.45

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job15,289,136

Install fee2,375,403.05

Total cost, whole job17,664,539.05

Cost per unit17,664,539.05

Profit / unit

23,482,048.45

Margin

132.9%

Profit, whole job (1 unit)23,482,048.45

Job install fee

Estimated Item Value (EIV)11,063,824.15

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 11,063,824.15 × 21.47%

Install fee, whole job2,375,403.05

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit42,650,000

Jita buy price, per unit40,670,000

Sales tax (2.02%)-863,662.5

Broker fee (1.50%)-639,750

Net revenue, per unit41,146,587.5

Net revenue, whole job (1 unit)41,146,587.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Auto-Integrity Preservation Seal	50	45	48,660	45,100	2,189,700	2,029,500	8,583.01
Isogen	10,000	9,000	198	185.2	1,782,000	1,666,800	194.75
Life Support Backup Unit	25	23	81,070	79,000	1,864,610	1,817,000	9,578.12
Megacyte	500	450	2,825	2,818	1,271,250	1,268,100	1,819.8
Mexallon	36,000	32,400	54.66	52.24	1,770,984	1,692,576	38.42
Nocxium	1,500	1,350	750.9	734.8	1,013,715	991,980	621.25
Pyerite	180,000	162,000	18.41	17.08	2,982,420	2,766,960	11.81
Tritanium	540,000	486,000	3.97	3.87	1,929,420	1,880,820	3.14
Zydrine	1,000	900	1,346	1,306	1,211,400	1,175,400	1,401.2
Materials, whole job					16,015,499	15,289,136	11,063,824.15

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 34.6 trades/day, 68 units/day.