Cynabal

Market detail

Blueprint #17721Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 4.32B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job145,315,501.2

Install fee—

Total cost, whole job—

Cost per unit—

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job134,194,114.8

Install fee—

Total cost, whole job—

Cost per unit—

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Job install fee

Estimated Item Value (EIV)—

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

EIV is unknown: at least one material has no published adjusted price, and a partial EIV would understate the fee. No fee is shown rather than a low one.

Install fee, whole job—

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit179,900,000

Jita buy price, per unit170,600,000

Sales tax (2.02%)-3,642,975

Broker fee (1.50%)-2,698,500

Net revenue, per unit173,558,525

Net revenue, whole job (1 unit)173,558,525

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Angel NET Resonator	60	54	2,337,000	2,146,000	126,198,000	115,884,000	—
Auto-Integrity Preservation Seal	60	54	48,650	45,090	2,627,100	2,434,860	8,583.01
Isogen	12,000	10,800	194	185.2	2,095,200	2,000,160	194.75
Life Support Backup Unit	30	27	81,070	78,890	2,188,890	2,130,030	9,578.12
Megacyte	600	540	2,823	2,817	1,524,420	1,521,180	1,819.8
Mexallon	43,200	38,880	54.59	52.26	2,122,459.2	2,031,868.8	38.42
Nocxium	1,800	1,620	750.8	734.4	1,216,296	1,189,728	621.25
Pyerite	216,000	194,400	18.44	17.08	3,584,736	3,320,352	11.81
Tritanium	648,000	583,200	3.95	3.88	2,303,640	2,262,816	3.14
Zydrine	1,200	1,080	1,347	1,314	1,454,760	1,419,120	1,401.2
Materials, whole job					145,315,501.2	134,194,114.8	—

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 21.7 trades/day, 24 units/day.