'Smokescreen' Covert Ops Cloaking Device II

Market detail

Blueprint #20564Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 1.23B/day

MERunsBuild system

Clone

Illiquid. 'Smokescreen' Covert Ops Cloaking Device II trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job30,868,960

Install fee3,798,183.75

Total cost, whole job34,667,143.75

Cost per unit34,667,143.75

Profit / unit

432,464,806.25

Margin

1247.5%

Profit, whole job (1 unit)432,464,806.25

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job19,523,455

Install fee3,798,183.75

Total cost, whole job23,321,638.75

Cost per unit23,321,638.75

Profit / unit

443,810,311.25

Margin

1903.0%

Profit, whole job (1 unit)443,810,311.25

Job install fee

Estimated Item Value (EIV)17,682,419.68

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 17,682,419.68 × 21.48%

Install fee, whole job3,798,183.75

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit484,200,000

Jita buy price, per unit435,300,000

Sales tax (2.02%)-9,805,050

Broker fee (1.50%)-7,263,000

Net revenue, per unit467,131,950

Net revenue, whole job (1 unit)467,131,950

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Morphite	60	54	20,090	18,580	1,084,860	1,003,320	19,610.43
Talocan Intricate Formulas	5	5	22,020	2,026	110,100	10,130	7,393.32
Talocan Molecule Binder	1	1	1,990,000	4,605	1,990,000	4,605	4,933.36
Talocan Partition Plates	6	6	844,900	258,300	5,069,400	1,549,800	291,788.52
Talocan Sketch Books	1	1	3,471,000	1,508,000	3,471,000	1,508,000	69,972.03
Talocan Solid Atomizer	6	6	887,600	272,100	5,325,600	1,632,600	182,138.86
Talocan Stasis Deflector	3	3	4,606,000	4,605,000	13,818,000	13,815,000	4,516,785.89
Materials, whole job					30,868,960	19,523,455	17,682,419.68

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2.3 trades/day, 2 units/day.