Medium 'Canyon' Shield Extender

Market detail

Blueprint #20630Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 165.1M/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job2,372,771.73

Install fee131,974.6

Total cost, whole job2,504,746.33

Cost per unit2,504,746.33

Profit / unit

13,384,686.17

Margin

534.4%

Profit, whole job (1 unit)13,384,686.17

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job641,014.43

Install fee131,974.6

Total cost, whole job772,989.03

Cost per unit772,989.03

Profit / unit

15,116,443.47

Margin

1955.6%

Profit, whole job (1 unit)15,116,443.47

Job install fee

Estimated Item Value (EIV)614,406.88

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 614,406.88 × 21.48%

Install fee, whole job131,974.6

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit16,470,000

Jita buy price, per unit13,280,000

Sales tax (2.02%)-333,517.5

Broker fee (1.50%)-247,050

Net revenue, per unit15,889,432.5

Net revenue, whole job (1 unit)15,889,432.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	6	6	198.6	186	1,191.6	1,116	194.75
Mexallon	179	162	54.67	52.33	8,856.54	8,477.46	38.42
Pyerite	456	411	18.42	17.1	7,570.62	7,028.1	11.81
Talocan Automation Accounts	1	1	299,900	10,090	299,900	10,090	1,696
Talocan Mechanical Gears	2	2	158,000	38,660	316,000	77,320	59,709
Talocan Partition Plates	1	1	844,900	258,300	844,900	258,300	291,788.52
Talocan Solid Atomizer	1	1	887,600	272,100	887,600	272,100	182,138.86
Tritanium	1,890	1,701	3.97	3.87	6,752.97	6,582.87	3.14
Materials, whole job					2,372,771.73	641,014.43	614,406.88

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 7.8 trades/day, 11 units/day.