Capital Power Generator

Market detail

Blueprint #21022Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 953.5M/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job12,574,352

Install fee2,226,949.18

Total cost, whole job14,801,301.18

Cost per unit14,801,301.18

Profit / unit

2,708,911.32

Margin

18.3%

Profit, whole job (1 unit)2,708,911.32

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job11,979,114.75

Install fee2,226,949.18

Total cost, whole job14,206,063.93

Cost per unit14,206,063.93

Profit / unit

3,304,148.57

Margin

23.3%

Profit, whole job (1 unit)3,304,148.57

Job install fee

Estimated Item Value (EIV)10,372,376.25

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 10,372,376.25 × 21.47%

Install fee, whole job2,226,949.18

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit18,150,000

Jita buy price, per unit15,110,000

Sales tax (2.02%)-367,537.5

Broker fee (1.50%)-272,250

Net revenue, per unit17,510,212.5

Net revenue, whole job (1 unit)17,510,212.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	13,500	12,150	198	185.2	2,405,700	2,250,180	194.75
Megacyte	330	297	2,825	2,818	839,025	836,946	1,819.8
Mexallon	47,250	42,525	54.66	52.24	2,324,416.5	2,221,506	38.42
Nocxium	1,350	1,215	750.9	734.8	912,343.5	892,782	621.25
Pyerite	168,750	151,875	18.41	17.08	2,796,018.75	2,594,025	11.81
Reinforced Carbon Fiber	100	90	3,650	3,426	328,500	308,340	3,776.08
Self-Harmonizing Power Core	1	1	2,000,000	1,935,000	2,000,000	1,935,000	1,044,405.54
Tritanium	47,250	42,525	3.97	3.87	168,824.25	164,571.75	3.14
Zydrine	660	594	1,346	1,306	799,524	775,764	1,401.2
Materials, whole job					12,574,352	11,979,114.75	10,372,376.25

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 8.3 trades/day, 52 units/day.