Capital Computer System

Market detail

Blueprint #21036Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 705.9M/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job10,568,794.7

Install fee1,913,004.73

Total cost, whole job12,481,799.43

Cost per unit12,481,799.43

Profit / unit

590,563.07

Margin

4.7%

Profit, whole job (1 unit)590,563.07

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job10,071,994.7

Install fee1,913,004.73

Total cost, whole job11,984,999.43

Cost per unit11,984,999.43

Profit / unit

1,087,363.07

Margin

9.1%

Profit, whole job (1 unit)1,087,363.07

Job install fee

Estimated Item Value (EIV)8,905,981.03

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 8,905,981.03 × 21.48%

Install fee, whole job1,913,004.73

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit13,550,000

Jita buy price, per unit11,880,000

Sales tax (2.02%)-274,387.5

Broker fee (1.50%)-203,250

Net revenue, per unit13,072,362.5

Net revenue, whole job (1 unit)13,072,362.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	11,250	10,125	198.5	185	2,009,812.5	1,873,125	194.75
Megacyte	285	257	2,824	2,817	725,768	723,969	1,819.8
Mexallon	40,500	36,450	54.65	52.22	1,991,992.5	1,903,419	38.42
Nocxium	1,125	1,013	750.9	734.4	760,661.7	743,947.2	621.25
Pyerite	146,250	131,625	18.4	17.08	2,421,900	2,248,155	11.81
Recursive Computing Module	1	1	1,500,000	1,460,000	1,500,000	1,460,000	910,308.96
Reinforced Carbon Fiber	100	90	3,598	3,426	323,820	308,340	3,776.08
Tritanium	40,500	36,450	3.96	3.87	144,342	141,061.5	3.14
Zydrine	570	513	1,346	1,306	690,498	669,978	1,401.2
Materials, whole job					10,568,794.7	10,071,994.7	8,905,981.03

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 8.5 trades/day, 54 units/day.