Widow

Market detail

Blueprint #22437Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 26.32B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job793,572,370

Install fee149,063,209.28

Total cost, whole job942,635,579.28

Cost per unit942,635,579.28

Profit / unit

15,747,070.72

Margin

1.7%

Profit, whole job (1 unit)15,747,070.72

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job688,726,340

Install fee149,063,209.28

Total cost, whole job837,789,549.28

Cost per unit837,789,549.28

Profit / unit

120,593,100.72

Margin

14.4%

Profit, whole job (1 unit)120,593,100.72

Job install fee

Estimated Item Value (EIV)693,962,799.27

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 693,962,799.27 × 21.48%

Install fee, whole job149,063,209.28

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit993,400,000

Jita buy price, per unit916,100,000

Sales tax (2.02%)-20,116,350

Broker fee (1.50%)-14,901,000

Net revenue, per unit958,382,650

Net revenue, whole job (1 unit)958,382,650

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Capital Jump Drive	3	3	18,500,000	15,730,000	55,500,000	47,190,000	13,358,196.01
Construction Blocks	450	405	10,250	9,104	4,151,250	3,687,120	4,563.06
Gravimetric Sensor Cluster	900	810	20,410	18,200	16,532,100	14,742,000	18,551.56
Graviton Reactor Unit	450	405	148,800	124,400	60,264,000	50,382,000	27,501.74
Magpulse Thruster	225	203	29,530	23,060	5,994,590	4,681,180	15,535.33
Morphite	900	810	20,100	18,840	16,281,000	15,260,400	19,610.43
Quantum Microprocessor	6,300	5,670	44,860	39,040	254,356,200	221,356,800	31,547.85
R.A.M.- Starship Tech	30	27	690	630	18,630	17,010	528
Scalar Capacitor Unit	2,250	2,025	49,980	41,390	101,209,500	83,814,750	46,396.25
Scorpion	1	1	119,000,000	108,600,000	119,000,000	108,600,000	138,254,777.97
Sustained Shield Emitter	1,634	1,471	38,100	30,730	56,045,100	45,203,830	19,474.45
Titanium Diborite Armor Plate	18,750	16,875	6,176	5,558	104,220,000	93,791,250	6,847.09
Materials, whole job					793,572,370	688,726,340	693,962,799.27

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 26.5 trades/day, 29 units/day.