'Felon' Ion Blaster Cannon I

Market detail

Blueprint #22914Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 48.1M/day

MERunsBuild system

Clone

Illiquid. 'Felon' Ion Blaster Cannon I trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job10,007,833.05

Install fee785,344.56

Total cost, whole job10,793,177.61

Cost per unit10,793,177.61

Profit / unit

1,362,672.39

Margin

12.6%

Profit, whole job (1 unit)1,362,672.39

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job4,089,238.38

Install fee785,344.56

Total cost, whole job4,874,582.94

Cost per unit4,874,582.94

Profit / unit

7,281,267.06

Margin

149.4%

Profit, whole job (1 unit)7,281,267.06

Job install fee

Estimated Item Value (EIV)3,656,166.49

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 3,656,166.49 × 21.48%

Install fee, whole job785,344.56

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit12,600,000

Jita buy price, per unit4,718,000

Sales tax (2.02%)-255,150

Broker fee (1.50%)-189,000

Net revenue, per unit12,155,850

Net revenue, whole job (1 unit)12,155,850

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	1,951	1,756	198.6	186	348,741.6	326,616	194.75
Mainframe Bit	3	3	91.36	91.35	274.08	274.05	567.13
Megacyte	26	24	2,825	2,817	67,800	67,608	1,819.8
Mexallon	7,197	6,478	54.67	52.33	354,152.26	338,993.74	38.42
Nocxium	234	211	751.9	735	158,650.9	155,085	621.25
Pyerite	17,839	16,056	18.42	17.1	295,751.52	274,557.6	11.81
Serpentis Complex Target Guider	2	2	2,467,000	522,400	4,934,000	1,044,800	20,076.17
Serpentis Multi-tasking Processor	2	2	1,795,000	814,500	3,590,000	1,629,000	1,161,590.98
Tritanium	68,307	61,477	3.97	3.87	244,063.69	237,915.99	3.14
Zydrine	12	11	1,309	1,308	14,399	14,388	1,401.2
Materials, whole job					10,007,833.05	4,089,238.38	3,656,166.49

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.8 trades/day, 3 units/day.