'Underhand' Neutron Blaster Cannon I

Market detail

Blueprint #22916Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. 'Underhand' Neutron Blaster Cannon I no trade history yet; no daily volume yet; buy and sell prices are too far apart to be a real spread. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job7,309,287.75

Install fee1,106,145.18

Total cost, whole job8,415,432.93

Cost per unit8,415,432.93

Profit / unit

19,504,432.07

Margin

231.8%

Profit, whole job (1 unit)19,504,432.07

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job4,282,154.13

Install fee1,106,145.18

Total cost, whole job5,388,299.31

Cost per unit5,388,299.31

Profit / unit

22,531,565.69

Margin

418.2%

Profit, whole job (1 unit)22,531,565.69

Job install fee

Estimated Item Value (EIV)5,149,651.67

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 5,149,651.67 × 21.48%

Install fee, whole job1,106,145.18

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit28,940,000

Jita buy price, per unit29,900

Sales tax (2.02%)-586,035

Broker fee (1.50%)-434,100

Net revenue, per unit27,919,865

Net revenue, whole job (1 unit)27,919,865

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	2,294	2,065	198.6	186	410,109	384,090	194.75
Mainframe Bit	4	4	91.36	91.35	365.44	365.4	567.13
Megacyte	52	47	2,825	2,817	132,775	132,399	1,819.8
Mexallon	8,613	7,752	54.67	52.33	423,801.84	405,662.16	38.42
Nocxium	324	292	751.9	735	219,554.8	214,620	621.25
Pyerite	23,527	21,175	18.42	17.1	390,043.5	362,092.5	11.81
Serpentis Multi-tasking Processor	3	3	1,795,000	814,500	5,385,000	2,443,500	1,161,590.98
Tritanium	91,067	81,961	3.97	3.87	325,385.17	317,189.07	3.14
Zydrine	18	17	1,309	1,308	22,253	22,236	1,401.2
Materials, whole job					7,309,287.75	4,282,154.13	5,149,651.67

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.