'Palisade' Cap Recharger I

Market detail

Blueprint #23814Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 73.4M/day

MERunsBuild system

Clone

Illiquid. 'Palisade' Cap Recharger I trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job65,884,083.72

Install fee8,244,577.93

Total cost, whole job74,128,661.65

Cost per unit74,128,661.65

Profit / unit

-9,133,454.15

Margin

-12.3%

Profit, whole job (1 unit)-9,133,454.15

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job52,892,749.38

Install fee8,244,577.93

Total cost, whole job61,137,327.31

Cost per unit61,137,327.31

Profit / unit

3,857,880.19

Margin

6.3%

Profit, whole job (1 unit)3,857,880.19

Job install fee

Estimated Item Value (EIV)38,382,578.83

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 38,382,578.83 × 21.48%

Install fee, whole job8,244,577.93

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit67,370,000

Jita buy price, per unit22,330,000

Sales tax (2.02%)-1,364,242.5

Broker fee (1.50%)-1,010,550

Net revenue, per unit64,995,207.5

Net revenue, whole job (1 unit)64,995,207.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Auxiliary Parts	2	2	50.19	50.18	100.38	100.36	221.73
Blood Raider Regular Ballistic Control	3	3	21,950,000	17,620,000	65,850,000	52,860,000	12,785,493.46
Megacyte	2	2	2,825	2,817	5,650	5,634	1,819.8
Mexallon	412	371	54.67	52.33	20,282.57	19,414.43	38.42
Pyerite	321	289	18.42	17.1	5,323.38	4,941.9	11.81
Tritanium	763	687	3.97	3.87	2,727.39	2,658.69	3.14
Materials, whole job					65,884,083.72	52,892,749.38	38,382,578.83

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.7 trades/day, 2 units/day.