Heavy 'Vrykolakas' Energy Nosferatu

Market detail

Blueprint #23830Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 122.9M/day

MERunsBuild system

Clone

Illiquid. Heavy 'Vrykolakas' Energy Nosferatu trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job23,476,305.1

Install fee2,981,413.07

Total cost, whole job26,457,718.17

Cost per unit26,457,718.17

Profit / unit

31,359,749.33

Margin

118.5%

Profit, whole job (1 unit)31,359,749.33

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job18,787,742.45

Install fee2,981,413.07

Total cost, whole job21,769,155.52

Cost per unit21,769,155.52

Profit / unit

36,048,311.98

Margin

165.6%

Profit, whole job (1 unit)36,048,311.98

Job install fee

Estimated Item Value (EIV)13,879,949.1

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 13,879,949.1 × 21.48%

Install fee, whole job2,981,413.07

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit59,930,000

Jita buy price, per unit15,670,000

Sales tax (2.02%)-1,213,582.5

Broker fee (1.50%)-898,950

Net revenue, per unit57,817,467.5

Net revenue, whole job (1 unit)57,817,467.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Auxiliary Parts	2	2	50.19	50.18	100.38	100.36	221.73
Blood Raider Regular Ballistic Control	1	1	21,950,000	17,620,000	21,950,000	17,620,000	12,785,493.46
Blood Raider Weapon Integration Unit	2	2	188,700	34,230	377,400	68,460	22,129.34
Elemental Crux	1	1	21.19	21.18	21.19	21.18	116.11
Isogen	3,276	2,949	198.6	186	585,671.4	548,514	194.75
Megacyte	138	125	2,825	2,817	353,125	352,125	1,819.8
Mexallon	1,099	990	54.67	52.33	54,123.3	51,806.7	38.42
Pyerite	6,778	6,101	18.42	17.1	112,380.42	104,327.1	11.81
Tritanium	12,169	10,953	3.97	3.87	43,483.41	42,388.11	3.14
Materials, whole job					23,476,305.1	18,787,742.45	13,879,949.1

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2.5 trades/day, 4 units/day.