'Trebuchet' Heat Sink I

Market detail

Blueprint #23903Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 159.3M/day

MERunsBuild system

Clone

Illiquid. 'Trebuchet' Heat Sink I trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job45,958,204.76

Install fee7,049,210.44

Total cost, whole job53,007,415.2

Cost per unit53,007,415.2

Profit / unit

3,623,409.8

Margin

6.8%

Profit, whole job (1 unit)3,623,409.8

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job35,804,015.04

Install fee7,049,210.44

Total cost, whole job42,853,225.48

Cost per unit42,853,225.48

Profit / unit

13,777,599.52

Margin

32.2%

Profit, whole job (1 unit)13,777,599.52

Job install fee

Estimated Item Value (EIV)32,817,553.27

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 32,817,553.27 × 21.48%

Install fee, whole job7,049,210.44

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit58,700,000

Jita buy price, per unit40,980,000

Sales tax (2.02%)-1,188,675

Broker fee (1.50%)-880,500

Net revenue, per unit56,630,825

Net revenue, whole job (1 unit)56,630,825

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Blood Raider Power Redistributor	1	1	23,410,000	18,050,000	23,410,000	18,050,000	19,938,597.57
Blood Raider Regular Ballistic Control	1	1	21,950,000	17,620,000	21,950,000	17,620,000	12,785,493.46
Blood Raider Weapon Integration Unit	3	3	188,700	34,230	566,100	102,690	22,129.34
Elemental Crux	2	2	21.19	21.18	42.38	42.36	116.11
Isogen	2	2	198.6	186	397.2	372	194.75
Megacyte	2	2	2,825	2,817	5,650	5,634	1,819.8
Mexallon	318	287	54.67	52.33	15,690.29	15,018.71	38.42
Positron Cord	2	2	26.58	26.57	53.16	53.14	33.53
Tritanium	676	609	3.97	3.87	2,417.73	2,356.83	3.14
Zydrine	6	6	1,309	1,308	7,854	7,848	1,401.2
Materials, whole job					45,958,204.76	35,804,015.04	32,817,553.27

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2.2 trades/day, 3 units/day.