Syndicate Mobile Medium Warp Disruptor

Market detail

Blueprint #28773Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. Syndicate Mobile Medium Warp Disruptor no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job3,729,516.13

Install fee744,075.8

Total cost, whole job4,473,591.93

Cost per unit4,473,591.93

Profit / unit

91,036,658.07

Margin

2035.0%

Profit, whole job (1 unit)91,036,658.07

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job3,589,755.32

Install fee744,075.8

Total cost, whole job4,333,831.12

Cost per unit4,333,831.12

Profit / unit

91,176,418.88

Margin

2103.8%

Profit, whole job (1 unit)91,176,418.88

Job install fee

Estimated Item Value (EIV)3,465,653.46

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 3,465,653.46 × 21.47%

Install fee, whole job744,075.8

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit99,000,000

Jita buy price, per unit50,100,000

Sales tax (2.02%)-2,004,750

Broker fee (1.50%)-1,485,000

Net revenue, per unit95,510,250

Net revenue, whole job (1 unit)95,510,250

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	3,404	3,064	198	185.2	606,672	567,452.8	194.75
Megacyte	178	161	2,825	2,818	454,825	453,698	1,819.8
Mexallon	12,956	11,661	54.66	52.24	637,390.26	609,170.64	38.42
Nocxium	787	709	750.9	734.8	532,388.1	520,973.2	621.25
Pyerite	23,258	20,933	18.41	17.08	385,376.53	357,535.64	11.81
Tritanium	69,991	62,992	3.97	3.87	250,078.24	243,779.04	3.14
Zydrine	712	641	1,346	1,306	862,786	837,146	1,401.2
Materials, whole job					3,729,516.13	3,589,755.32	3,465,653.46

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.