Deactivated Station Key Pass

Market detail

Blueprint #33067Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 61.5M/day

MERunsBuild system

Clone

Incomplete. These materials have no sell order we can price in The Forge: Villard Wheel. Every total that depends on them is withheld rather than computed as if they were free — read the blanks below as “unknown”, not as zero.

Illiquid. Deactivated Station Key Pass trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job—

Install fee—

Total cost, whole job—

Cost per unit—

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job—

Install fee—

Total cost, whole job—

Cost per unit—

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Job install fee

Estimated Item Value (EIV)—

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

EIV is unknown: at least one material has no published adjusted price, and a partial EIV would understate the fee. No fee is shown rather than a low one.

Install fee, whole job—

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit100,200,000

Jita buy price, per unit18,500,000

Sales tax (2.02%)-2,029,050

Broker fee (1.50%)-1,503,000

Net revenue, per unit96,667,950

Net revenue, whole job (1 unit)96,667,950

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Isogen	24	22	199.7	186.1	4,393.4	4,094.2	194.75
Megacyte	12	11	2,825	2,816	31,075	30,976	1,819.8
Mexallon	20	18	54.72	52.34	984.96	942.12	38.42
Morphite	8	8	20,100	18,590	160,800	148,720	19,610.43
Nitrogen Fuel Block	16	15	17,960	16,770	269,400	251,550	7,922.14
Nocxium	17	16	752.1	735	12,033.6	11,760	621.25
Oxygen Fuel Block	6	6	18,050	16,680	108,300	100,080	18,183.04
Pyerite	16	15	18.46	17.12	276.9	256.8	11.81
Recursive Computing Module	16	15	1,516,000	1,354,000	22,740,000	20,310,000	910,308.96
Strontium Clathrates	1	1	4,649	4,386	4,649	4,386	295.77
Technetium	8	8	15,520	15,020	124,160	120,160	16,973.32
Thermoelectric Catalysts	10	9	10,410	9,303	93,690	83,727	634.83
Thulium	24	22	35,920	34,450	790,240	757,900	1,740.72
Titanium	6	6	719.4	668.7	4,316.4	4,012.2	713.84
Tritanium	28	26	3.99	3.88	103.74	100.88	3.14
Tungsten	17	16	1,257	1,163	20,112	18,608	623.63
Vanadium	23	21	2,697	2,404	56,637	50,484	2,203.73
Villard Wheelunpriced	23	21	—	—	—	—	—
Zydrine	36	33	1,347	1,308	44,451	43,164	1,401.2
Materials, whole job					—	—	—

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.2 trades/day, 1 units/day.