Deacon

Market detail

Blueprint #39580Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 821.7M/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job17,563,241

Install fee2,982,160.16

Total cost, whole job20,545,401.16

Cost per unit20,545,401.16

Profit / unit

-3,353,556.16

Margin

-16.3%

Profit, whole job (1 unit)-3,353,556.16

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job14,740,226

Install fee2,982,160.16

Total cost, whole job17,722,386.16

Cost per unit17,722,386.16

Profit / unit

-530,541.16

Margin

-3.0%

Profit, whole job (1 unit)-530,541.16

Job install fee

Estimated Item Value (EIV)13,889,893.6

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 13,889,893.6 × 21.47%

Install fee, whole job2,982,160.16

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit17,820,000

Jita buy price, per unit16,090,000

Sales tax (2.02%)-360,855

Broker fee (1.50%)-267,300

Net revenue, per unit17,191,845

Net revenue, whole job (1 unit)17,191,845

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Antimatter Reactor Unit	4	4	141,800	118,600	567,200	474,400	44,443.61
Construction Blocks	25	23	9,105	9,104	209,415	209,392	4,563.06
Fusion Thruster	25	23	31,200	28,780	717,600	661,940	10,548.13
Inquisitor	1	1	389,900	152,600	389,900	152,600	335,283.07
Linear Shield Emitter	15	14	43,000	29,290	602,000	410,060	16,283.85
Morphite	15	14	20,110	18,880	281,540	264,320	19,610.43
Nanoelectrical Microprocessor	125	113	51,480	42,670	5,817,240	4,821,710	31,545.86
Radar Sensor Cluster	60	54	20,750	17,040	1,120,500	920,160	14,393.98
R.A.M.- Starship Tech	6	6	690	640	4,140	3,840	528
Tesseract Capacitor Unit	125	113	49,500	42,100	5,593,500	4,757,300	39,636.01
Tungsten Carbide Armor Plate	375	338	6,687	6,108	2,260,206	2,064,504	7,189.6
Materials, whole job					17,563,241	14,740,226	13,889,893.6

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 25.3 trades/day, 47 units/day.