Capital Energy Nosferatu II

Market detail

Blueprint #40687Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 441.2M/day

MERunsBuild system

Clone

Illiquid. Capital Energy Nosferatu II trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job150,985,264

Install fee26,650,250.78

Total cost, whole job177,635,514.78

Cost per unit177,635,514.78

Profit / unit

-10,444,339.78

Margin

-5.9%

Profit, whole job (1 unit)-10,444,339.78

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job121,054,702.7

Install fee26,650,250.78

Total cost, whole job147,704,953.48

Cost per unit147,704,953.48

Profit / unit

19,486,221.52

Margin

13.2%

Profit, whole job (1 unit)19,486,221.52

Job install fee

Estimated Item Value (EIV)124,070,068.81

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 124,070,068.81 × 21.48%

Install fee, whole job26,650,250.78

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit173,300,000

Jita buy price, per unit121,300,000

Sales tax (2.02%)-3,509,325

Broker fee (1.50%)-2,599,500

Net revenue, per unit167,191,175

Net revenue, whole job (1 unit)167,191,175

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Capital Energy Nosferatu I	1	1	55,780,000	38,780,000	55,780,000	38,780,000	49,619,801.77
Morphite	450	405	20,100	18,830	8,140,500	7,626,150	19,610.43
Nanoelectrical Microprocessor	700	630	51,480	42,670	32,432,400	26,882,100	31,545.86
R.A.M.- Energy Tech	3	3	668	550.9	2,004	1,652.7	686.65
Superconductors	1,100	990	11,100	10,740	10,989,000	10,632,600	4,271.02
Tesseract Capacitor Unit	980	882	49,480	42,100	43,641,360	37,132,200	39,636.01
Materials, whole job					150,985,264	121,054,702.7	124,070,068.81

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.8 trades/day, 2 units/day.