Shadow Serpentis 10000MN Afterburner

Market detail

Blueprint #41248Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 912.9M/day

MERunsBuild system

Clone

Illiquid. Shadow Serpentis 10000MN Afterburner trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job199,394,733

Install fee46,080,100.75

Total cost, whole job245,474,833.75

Cost per unit245,474,833.75

Profit / unit

593,857,666.25

Margin

241.9%

Profit, whole job (1 unit)593,857,666.25

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job167,485,586

Install fee46,080,100.75

Total cost, whole job213,565,686.75

Cost per unit213,565,686.75

Profit / unit

625,766,813.25

Margin

293.0%

Profit, whole job (1 unit)625,766,813.25

Job install fee

Estimated Item Value (EIV)214,525,608.72

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 214,525,608.72 × 21.48%

Install fee, whole job46,080,100.75

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit870,000,000

Jita buy price, per unit400,300,000

Sales tax (2.02%)-17,617,500

Broker fee (1.50%)-13,050,000

Net revenue, per unit839,332,500

Net revenue, whole job (1 unit)839,332,500

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
10000MN Afterburner II	1	1	195,600,000	164,300,000	195,600,000	164,300,000	210,996,135.82
Compact Compounds	20	18	147,000	138,000	2,646,000	2,484,000	127,644.03
Compact Conductors	30	27	23,000	19,000	621,000	513,000	23,200.38
Compact Electronics	10	9	10,190	5,600	91,710	50,400	9,962.2
Enduring Compounds	20	18	3,380	1,100	60,840	19,800	1,162.92
Enduring Conductors	30	27	11,290	3,700	304,830	99,900	3,478.72
Enduring Electronics	10	9	7,817	2,054	70,353	18,486	5,333.88
Materials, whole job					199,394,733	167,485,586	214,525,608.72

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.1 trades/day, 1 units/day.