Mjolnir Javelin XL Torpedo

Market detail

Blueprint #41282Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 89.5M/day

MERunsBuild system

Clone

Illiquid. Mjolnir Javelin XL Torpedo trades under 5 times a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job32,800,803.2

Install fee5,855,202.52

Total cost, whole job38,656,005.72

Cost per unit7,731.2

Profit / unit

1,910.51

Margin

24.7%

Profit, whole job (5,000 units)9,552,551.78

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job26,356,958

Install fee5,855,202.52

Total cost, whole job32,212,160.52

Cost per unit6,442.43

Profit / unit

3,199.28

Margin

49.7%

Profit, whole job (5,000 units)15,996,396.98

Job install fee

Estimated Item Value (EIV)27,271,553.41

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 27,271,553.41 × 21.47%

Install fee, whole job5,855,202.52

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit9,994

Jita buy price, per unit3,312

Sales tax (2.02%)-202.38

Broker fee (1.50%)-149.91

Net revenue, per unit9,641.71

Net revenue, whole job (5,000 units)48,208,557.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 5,000

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
EM Pulse Generator	60	54	19,260	17,120	1,040,040	924,480	19,849.98
Mjolnir XL Torpedo	5,000	4,500	4,400	3,300	19,800,000	14,850,000	4,157.23
Morphite	60	54	20,110	18,880	1,085,940	1,019,520	19,610.43
Phenolic Composites	264	238	816.9	761.5	194,422.2	181,237	991.1
R.A.M.- Ammunition Tech	1	1	811	681	811	681	576.48
Rocket Fuel	874	787	13,570	11,920	10,679,590	9,381,040	4,411.41
Materials, whole job					32,800,803.2	26,356,958	27,271,553.41

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 4.3 trades/day, 9,713 units/day.