Dread Guristas Capital Shield Extender

Market detail

Blueprint #41605Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 799.0M/day

MERunsBuild system

Clone

Illiquid. Dread Guristas Capital Shield Extender trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job155,206,142

Install fee34,228,704.95

Total cost, whole job189,434,846.95

Cost per unit189,434,846.95

Profit / unit

363,656,328.05

Margin

192.0%

Profit, whole job (1 unit)363,656,328.05

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job138,332,422.3

Install fee34,228,704.95

Total cost, whole job172,561,127.25

Cost per unit172,561,127.25

Profit / unit

380,530,047.75

Margin

220.5%

Profit, whole job (1 unit)380,530,047.75

Job install fee

Estimated Item Value (EIV)159,351,512.79

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 159,351,512.79 × 21.48%

Install fee, whole job34,228,704.95

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit573,300,000

Jita buy price, per unit295,300,000

Sales tax (2.02%)-11,609,325

Broker fee (1.50%)-8,599,500

Net revenue, per unit553,091,175

Net revenue, whole job (1 unit)553,091,175

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Capital Shield Extender II	1	1	151,600,000	136,000,000	151,600,000	136,000,000	150,746,542.6
Compact Compounds	11	10	147,000	138,000	1,470,000	1,380,000	127,644.03
Compact Conductors	39	36	23,000	19,000	828,000	684,000	23,200.38
Compact Electronics	45	41	10,190	5,600	417,790	229,600	9,962.2
Restrained Compounds	12	11	14,790	1,519	162,690	16,709	469,326.25
Restrained Conductors	43	39	1,498	256.3	58,422	9,995.7	603.09
Restrained Electronics	40	36	18,590	336.6	669,240	12,117.6	4,748.1
Materials, whole job					155,206,142	138,332,422.3	159,351,512.79

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.6 trades/day, 2 units/day.