True Sansha Capital Shield Booster

Market detail

Blueprint #41635Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. True Sansha Capital Shield Booster no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job180,996,685

Install fee32,564,624.1

Total cost, whole job213,561,309.1

Cost per unit213,561,309.1

Profit / unit

1,859,686,440.9

Margin

870.8%

Profit, whole job (1 unit)1,859,686,440.9

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job150,072,650

Install fee32,564,624.1

Total cost, whole job182,637,274.1

Cost per unit182,637,274.1

Profit / unit

1,890,610,475.9

Margin

1035.2%

Profit, whole job (1 unit)1,890,610,475.9

Job install fee

Estimated Item Value (EIV)151,604,395.24

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 151,604,395.24 × 21.48%

Install fee, whole job32,564,624.1

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit2,149,000,000

Jita buy price, per unit1,658,000,000

Sales tax (2.02%)-43,517,250

Broker fee (1.50%)-32,235,000

Net revenue, per unit2,073,247,750

Net revenue, whole job (1 unit)2,073,247,750

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Capital Shield Booster II	1	1	176,200,000	146,100,000	176,200,000	146,100,000	147,217,516.15
Compact Compounds	25	23	147,000	138,000	3,381,000	3,174,000	127,644.03
Compact Conductors	27	25	23,000	19,000	575,000	475,000	23,200.38
Compact Electronics	30	27	10,190	5,600	275,130	151,200	9,962.2
Enduring Compounds	28	26	3,380	1,100	87,880	28,600	1,162.92
Enduring Conductors	27	25	11,290	3,700	282,250	92,500	3,478.72
Enduring Electronics	27	25	7,817	2,054	195,425	51,350	5,333.88
Materials, whole job					180,996,685	150,072,650	151,604,395.24

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.