Marshal

Market detail

Blueprint #45528Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 115.88B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job855,138,280

Install fee157,400,332.62

Total cost, whole job1,012,538,612.62

Cost per unit1,012,538,612.62

Profit / unit

8,459,376,887.38

Margin

835.5%

Profit, whole job (1 unit)8,459,376,887.38

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job777,937,460

Install fee157,400,332.62

Total cost, whole job935,337,792.62

Cost per unit935,337,792.62

Profit / unit

8,536,577,707.38

Margin

912.7%

Profit, whole job (1 unit)8,536,577,707.38

Job install fee

Estimated Item Value (EIV)733,117,525.03

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 733,117,525.03 × 21.47%

Install fee, whole job157,400,332.62

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit9,818,000,000

Jita buy price, per unit9,066,000,000

Sales tax (2.02%)-198,814,500

Broker fee (1.50%)-147,270,000

Net revenue, per unit9,471,915,500

Net revenue, whole job (1 unit)9,471,915,500

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Capital Jump Drive	3	3	18,500,000	15,730,000	55,500,000	47,190,000	13,358,196.01
Construction Blocks	450	405	9,105	9,104	3,687,525	3,687,120	4,563.06
Fusion Reactor Unit	450	405	142,800	132,300	57,834,000	53,581,500	28,365.62
Gravimetric Sensor Cluster	900	810	20,400	18,200	16,524,000	14,742,000	18,551.56
Isogen	180,000	162,000	198	185.2	32,076,000	30,002,400	194.75
Megacyte	7,300	6,570	2,825	2,818	18,560,250	18,514,260	1,819.8
Mexallon	680,000	612,000	54.66	52.24	33,451,920	31,970,880	38.42
Morphite	1,500	1,350	20,110	18,880	27,148,500	25,488,000	19,610.43
Nocxium	40,000	36,000	750.9	734.8	27,032,400	26,452,800	621.25
Photon Microprocessor	6,300	5,670	35,950	33,100	203,836,500	187,677,000	28,922.41
Plasma Thruster	225	203	32,970	29,690	6,692,910	6,027,070	18,186.52
Pyerite	2,500,000	2,250,000	18.41	17.08	41,422,500	38,430,000	11.81
Sustained Shield Emitter	1,634	1,471	38,050	30,730	55,971,550	45,203,830	19,474.45
Tesseract Capacitor Unit	2,250	2,025	49,500	42,100	100,237,500	85,252,500	39,636.01
Tritanium	11,000,000	9,900,000	3.97	3.87	39,303,000	38,313,000	3.14
Tungsten Carbide Armor Plate	18,750	16,875	6,687	6,108	112,843,125	103,072,500	7,189.6
Zydrine	19,000	17,100	1,346	1,306	23,016,600	22,332,600	1,401.2
Materials, whole job					855,138,280	777,937,460	733,117,525.03

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 12.7 trades/day, 13 units/day.