'Subverted' JVN-UC49

Market detail

Blueprint #48745Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 1.40B/day

MERunsBuild system

Clone

Illiquid. 'Subverted' JVN-UC49 trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job6,343,957.81

Install fee46,435.44

Total cost, whole job6,390,393.25

Cost per unit6,390,393.25

Profit / unit

261,810,106.75

Margin

4096.9%

Profit, whole job (1 unit)261,810,106.75

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job6,050,441.27

Install fee46,435.44

Total cost, whole job6,096,876.71

Cost per unit6,096,876.71

Profit / unit

262,103,623.29

Margin

4299.0%

Profit, whole job (1 unit)262,103,623.29

Job install fee

Estimated Item Value (EIV)216,280.56

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 216,280.56 × 21.47%

Install fee, whole job46,435.44

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit278,000,000

Jita buy price, per unit250,000,000

Sales tax (2.02%)-5,629,500

Broker fee (1.50%)-4,170,000

Net revenue, per unit268,200,500

Net revenue, whole job (1 unit)268,200,500

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Drone Capillary Fluid	10	9	9,301	9,300	83,709	83,700	983.9
Drone Cerebral Fragment	12	11	286,800	260,500	3,154,800	2,865,500	1,865.57
Drone Coronary Unit	2	2	29,010	29,000	58,020	58,000	2,183.73
Drone Epidermal Shielding Chunk	35	32	2,700	2,699	86,400	86,368	384.32
Drone Synaptic Relay Wiring	41	37	2,001	2,000	74,037	74,000	1,750.05
Drone Tactical Limb	25	23	8,801	8,800	202,423	202,400	606.11
Elite Drone AI	1	1	2,601,000	2,600,000	2,601,000	2,600,000	901.71
Isogen	47	43	198	185.2	8,514	7,963.6	194.75
Nocxium	27	25	750.9	734.8	18,772.5	18,370	621.25
Pyerite	729	657	18.41	17.08	12,095.37	11,221.56	11.81
Tritanium	5,947	5,353	3.98	3.87	21,304.94	20,716.11	3.14
Zydrine	18	17	1,346	1,306	22,882	22,202	1,401.2
Materials, whole job					6,343,957.81	6,050,441.27	216,280.56

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 3.3 trades/day, 5 units/day.