Mid-grade Mimesis Alpha

Market detail

Blueprint #52791Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 148.8M/day

MERunsBuild system

Clone

Illiquid. Mid-grade Mimesis Alpha trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job27,131,080

Install fee2,973,414.58

Total cost, whole job30,104,494.58

Cost per unit30,104,494.58

Profit / unit

19,580,130.42

Margin

65.0%

Profit, whole job (1 unit)19,580,130.42

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job26,460,580

Install fee2,973,414.58

Total cost, whole job29,433,994.58

Cost per unit29,433,994.58

Profit / unit

20,250,630.42

Margin

68.8%

Profit, whole job (1 unit)20,250,630.42

Job install fee

Estimated Item Value (EIV)13,849,159.65

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 13,849,159.65 × 21.47%

Install fee, whole job2,973,414.58

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit51,500,000

Jita buy price, per unit39,000,000

Sales tax (2.02%)-1,042,875

Broker fee (1.50%)-772,500

Net revenue, per unit49,684,625

Net revenue, whole job (1 unit)49,684,625

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	129	117	124,500	123,200	14,566,500	14,414,400	35,914.66
Lattice Locked Dekaisogen	15	14	79,740	66,140	1,116,360	925,960	29,230.63
Morphite	17	16	20,110	18,880	321,760	302,080	19,610.43
Synthetic Synapses	118	107	90,980	88,020	9,734,860	9,418,140	61,911.76
Trinary State Processor	44	40	34,790	35,000	1,391,600	1,400,000	25,880.56
Materials, whole job					27,131,080	26,460,580	13,849,159.65

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.9 trades/day, 3 units/day.