Mid-grade Mimesis Beta

Market detail

Blueprint #52792Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 229.6M/day

MERunsBuild system

Clone

Illiquid. Mid-grade Mimesis Beta trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job28,502,410

Install fee3,128,744.73

Total cost, whole job31,631,154.73

Cost per unit31,631,154.73

Profit / unit

45,442,722.77

Margin

143.7%

Profit, whole job (1 unit)45,442,722.77

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job27,794,900

Install fee3,128,744.73

Total cost, whole job30,923,644.73

Cost per unit30,923,644.73

Profit / unit

46,150,232.77

Margin

149.2%

Profit, whole job (1 unit)46,150,232.77

Job install fee

Estimated Item Value (EIV)14,572,634.99

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 14,572,634.99 × 21.47%

Install fee, whole job3,128,744.73

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit79,890,000

Jita buy price, per unit60,000,000

Sales tax (2.02%)-1,617,772.5

Broker fee (1.50%)-1,198,350

Net revenue, per unit77,073,877.5

Net revenue, whole job (1 unit)77,073,877.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	136	123	124,500	123,200	15,313,500	15,153,600	35,914.66
Lattice Locked Dekaisogen	16	15	79,740	66,140	1,196,100	992,100	29,230.63
Morphite	18	17	20,110	18,880	341,870	320,960	19,610.43
Synthetic Synapses	124	112	90,980	88,020	10,189,760	9,858,240	61,911.76
Trinary State Processor	46	42	34,790	35,000	1,461,180	1,470,000	25,880.56
Materials, whole job					28,502,410	27,794,900	14,572,634.99

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2 trades/day, 3 units/day.