High-grade Mimesis Delta

Market detail

Blueprint #52975Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. High-grade Mimesis Delta no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job62,222,130

Install fee6,862,669.06

Total cost, whole job69,084,799.06

Cost per unit69,084,799.06

Profit / unit

190,432,950.94

Margin

275.7%

Profit, whole job (1 unit)190,432,950.94

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job60,686,860

Install fee6,862,669.06

Total cost, whole job67,549,529.06

Cost per unit67,549,529.06

Profit / unit

191,968,220.94

Margin

284.2%

Profit, whole job (1 unit)191,968,220.94

Job install fee

Estimated Item Value (EIV)31,963,991.91

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 31,963,991.91 × 21.47%

Install fee, whole job6,862,669.06

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit269,000,000

Jita buy price, per unit229,700,000

Sales tax (2.02%)-5,447,250

Broker fee (1.50%)-4,035,000

Net revenue, per unit259,517,750

Net revenue, whole job (1 unit)259,517,750

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	298	269	124,500	123,200	33,490,500	33,140,800	35,914.66
Lattice Locked Dekaisogen	35	32	79,740	66,140	2,551,680	2,116,480	29,230.63
Morphite	40	36	20,110	18,880	723,960	679,680	19,610.43
Synthetic Synapses	272	245	90,980	88,020	22,290,100	21,564,900	61,911.76
Trinary State Processor	101	91	34,790	35,000	3,165,890	3,185,000	25,880.56
Materials, whole job					62,222,130	60,686,860	31,963,991.91

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.