High-grade Mimesis Gamma

Market detail

Blueprint #52977Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 516.0M/day

MERunsBuild system

Clone

Illiquid. High-grade Mimesis Gamma trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job59,408,600

Install fee6,554,163.08

Total cost, whole job65,962,763.08

Cost per unit65,962,763.08

Profit / unit

140,493,736.92

Margin

213.0%

Profit, whole job (1 unit)140,493,736.92

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job57,949,080

Install fee6,554,163.08

Total cost, whole job64,503,243.08

Cost per unit64,503,243.08

Profit / unit

141,953,256.92

Margin

220.1%

Profit, whole job (1 unit)141,953,256.92

Job install fee

Estimated Item Value (EIV)30,527,075.35

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 30,527,075.35 × 21.47%

Install fee, whole job6,554,163.08

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit214,000,000

Jita buy price, per unit162,500,000

Sales tax (2.02%)-4,333,500

Broker fee (1.50%)-3,210,000

Net revenue, per unit206,456,500

Net revenue, whole job (1 unit)206,456,500

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	285	257	124,500	123,200	31,996,500	31,662,400	35,914.66
Lattice Locked Dekaisogen	33	30	79,740	66,140	2,392,200	1,984,200	29,230.63
Morphite	38	35	20,110	18,880	703,850	660,800	19,610.43
Synthetic Synapses	260	234	90,980	88,020	21,289,320	20,596,680	61,911.76
Trinary State Processor	96	87	34,790	35,000	3,026,730	3,045,000	25,880.56
Materials, whole job					59,408,600	57,949,080	30,527,075.35

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2.3 trades/day, 3 units/day.