Mid-grade Nirvana Gamma

Market detail

Blueprint #53726Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 5.08B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job114,516,010

Install fee16,944,443.25

Total cost, whole job131,460,453.25

Cost per unit131,460,453.25

Profit / unit

44,895,846.75

Margin

34.2%

Profit, whole job (1 unit)44,895,846.75

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job106,876,540

Install fee16,944,443.25

Total cost, whole job123,820,983.25

Cost per unit123,820,983.25

Profit / unit

52,535,316.75

Margin

42.4%

Profit, whole job (1 unit)52,535,316.75

Job install fee

Estimated Item Value (EIV)78,884,745.09

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 78,884,745.09 × 21.48%

Install fee, whole job16,944,443.25

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit182,800,000

Jita buy price, per unit172,000,000

Sales tax (2.02%)-3,701,700

Broker fee (1.50%)-2,742,000

Net revenue, per unit176,356,300

Net revenue, whole job (1 unit)176,356,300

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Gel-Matrix Biopaste	532	479	126,600	119,200	60,641,400	57,096,800	92,204.7
Morphite	88	80	20,110	18,860	1,608,800	1,508,800	19,610.43
Nano-Factory	1	1	1,103,000	1,078,000	1,103,000	1,078,000	469,094.3
Transcranial Microcontrollers	414	373	87,570	78,880	32,663,610	29,422,240	43,160.67
Ukomi Superconductors	261	235	78,720	75,620	18,499,200	17,770,700	37,427.26
Materials, whole job					114,516,010	106,876,540	78,884,745.09

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 22.1 trades/day, 28 units/day.