High-grade Nirvana Alpha

Market detail

Blueprint #53728Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 4.49B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job150,087,380

Install fee16,356,454.96

Total cost, whole job166,443,834.96

Cost per unit166,443,834.96

Profit / unit

78,409,715.04

Margin

47.1%

Profit, whole job (1 unit)78,409,715.04

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job146,388,440

Install fee16,356,454.96

Total cost, whole job162,744,894.96

Cost per unit162,744,894.96

Profit / unit

82,108,655.04

Margin

50.5%

Profit, whole job (1 unit)82,108,655.04

Job install fee

Estimated Item Value (EIV)76,182,836.35

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 76,182,836.35 × 21.47%

Install fee, whole job16,356,454.96

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit253,800,000

Jita buy price, per unit229,200,000

Sales tax (2.02%)-5,139,450

Broker fee (1.50%)-3,807,000

Net revenue, per unit244,853,550

Net revenue, whole job (1 unit)244,853,550

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	594	535	124,500	123,200	66,607,500	65,912,000	35,914.66
Morphite	79	72	20,110	18,880	1,447,920	1,359,360	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Synthetic Synapses	542	488	90,980	88,020	44,398,240	42,953,760	61,911.76
Ukomi Superconductors	515	464	78,730	75,630	36,530,720	35,092,320	37,427.26
Materials, whole job					150,087,380	146,388,440	76,182,836.35

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 16.2 trades/day, 18 units/day.