High-grade Nirvana Beta

Market detail

Blueprint #53729Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 5.46B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job170,237,820

Install fee21,075,651.17

Total cost, whole job191,313,471.17

Cost per unit191,313,471.17

Profit / unit

101,102,253.83

Margin

52.8%

Profit, whole job (1 unit)101,102,253.83

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job164,022,830

Install fee21,075,651.17

Total cost, whole job185,098,481.17

Cost per unit185,098,481.17

Profit / unit

107,317,243.83

Margin

58.0%

Profit, whole job (1 unit)107,317,243.83

Job install fee

Estimated Item Value (EIV)98,163,256.49

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 98,163,256.49 × 21.47%

Install fee, whole job21,075,651.17

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit303,100,000

Jita buy price, per unit285,100,000

Sales tax (2.02%)-6,137,775

Broker fee (1.50%)-4,546,500

Net revenue, per unit292,415,725

Net revenue, whole job (1 unit)292,415,725

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	542	488	124,500	123,200	60,756,000	60,121,600	35,914.66
Gel-Matrix Biopaste	620	558	126,600	119,400	70,642,800	66,625,200	92,204.7
Morphite	114	103	20,110	18,880	2,071,330	1,944,640	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Ukomi Superconductors	503	453	78,730	75,630	35,664,690	34,260,390	37,427.26
Materials, whole job					170,237,820	164,022,830	98,163,256.49

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 16.6 trades/day, 18 units/day.