High-grade Nirvana Delta

Market detail

Blueprint #53730Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 8.26B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job210,202,300

Install fee20,007,559.57

Total cost, whole job230,209,859.57

Cost per unit230,209,859.57

Profit / unit

255,927,665.43

Margin

111.2%

Profit, whole job (1 unit)255,927,665.43

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job200,319,960

Install fee20,007,559.57

Total cost, whole job220,327,519.57

Cost per unit220,327,519.57

Profit / unit

265,810,005.43

Margin

120.6%

Profit, whole job (1 unit)265,810,005.43

Job install fee

Estimated Item Value (EIV)93,145,063.17

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 93,145,063.17 × 21.48%

Install fee, whole job20,007,559.57

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit503,900,000

Jita buy price, per unit481,000,000

Sales tax (2.02%)-10,203,975

Broker fee (1.50%)-7,558,500

Net revenue, per unit486,137,525

Net revenue, whole job (1 unit)486,137,525

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	888	800	124,400	122,900	99,520,000	98,320,000	35,914.66
Morphite	157	142	20,110	18,860	2,855,620	2,678,120	19,610.43
Nano-Factory	1	1	1,103,000	1,078,000	1,103,000	1,078,000	469,094.3
Transcranial Microcontrollers	906	816	87,570	78,880	71,457,120	64,366,080	43,160.67
Ukomi Superconductors	497	448	78,720	75,620	35,266,560	33,877,760	37,427.26
Materials, whole job					210,202,300	200,319,960	93,145,063.17

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 15.4 trades/day, 17 units/day.