High-grade Nirvana Omega

Market detail

Blueprint #53733Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 19.16B/day

MERunsBuild system

Clone

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job239,000,170

Install fee31,111,797.78

Total cost, whole job270,111,967.78

Cost per unit270,111,967.78

Profit / unit

854,786,532.22

Margin

316.5%

Profit, whole job (1 unit)854,786,532.22

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job230,819,480

Install fee31,111,797.78

Total cost, whole job261,931,277.78

Cost per unit261,931,277.78

Profit / unit

862,967,222.22

Margin

329.5%

Profit, whole job (1 unit)862,967,222.22

Job install fee

Estimated Item Value (EIV)144,908,233.71

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 144,908,233.71 × 21.47%

Install fee, whole job31,111,797.78

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit1,166,000,000

Jita buy price, per unit1,103,000,000

Sales tax (2.02%)-23,611,500

Broker fee (1.50%)-17,490,000

Net revenue, per unit1,124,898,500

Net revenue, whole job (1 unit)1,124,898,500

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	654	589	124,500	123,200	73,330,500	72,564,800	35,914.66
Gel-Matrix Biopaste	609	549	126,600	119,400	69,503,400	65,550,600	92,204.7
Morphite	183	165	20,110	18,880	3,318,150	3,115,200	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Synthetic Synapses	687	619	90,980	88,020	56,316,620	54,484,380	61,911.76
Ukomi Superconductors	499	450	78,730	75,630	35,428,500	34,033,500	37,427.26
Materials, whole job					239,000,170	230,819,480	144,908,233.71

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 15 trades/day, 17 units/day.