Low-grade Nirvana Alpha

Market detail

Blueprint #53859Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 333.6M/day

MERunsBuild system

Clone

Illiquid. Low-grade Nirvana Alpha trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job52,721,400

Install fee5,715,751.15

Total cost, whole job58,437,151.15

Cost per unit58,437,151.15

Profit / unit

16,417,801.35

Margin

28.1%

Profit, whole job (1 unit)16,417,801.35

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job51,450,470

Install fee5,715,751.15

Total cost, whole job57,166,221.15

Cost per unit57,166,221.15

Profit / unit

17,688,731.35

Margin

30.9%

Profit, whole job (1 unit)17,688,731.35

Job install fee

Estimated Item Value (EIV)26,622,036.09

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 26,622,036.09 × 21.47%

Install fee, whole job5,715,751.15

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit77,590,000

Jita buy price, per unit60,040,000

Sales tax (2.02%)-1,571,197.5

Broker fee (1.50%)-1,163,850

Net revenue, per unit74,854,952.5

Net revenue, whole job (1 unit)74,854,952.5

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	214	193	124,500	123,200	24,028,500	23,777,600	35,914.66
Morphite	29	27	20,110	18,880	542,970	509,760	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Synthetic Synapses	196	177	90,980	88,020	16,103,460	15,579,540	61,911.76
Ukomi Superconductors	154	139	78,730	75,630	10,943,470	10,512,570	37,427.26
Materials, whole job					52,721,400	51,450,470	26,622,036.09

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 4 trades/day, 4 units/day.