High-grade Savior Delta

Market detail

Blueprint #53911Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 708.2M/day

MERunsBuild system

Clone

Illiquid. High-grade Savior Delta trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job199,621,860

Install fee23,150,954.36

Total cost, whole job222,772,814.36

Cost per unit222,772,814.36

Profit / unit

101,383,185.64

Margin

45.5%

Profit, whole job (1 unit)101,383,185.64

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job184,581,200

Install fee23,150,954.36

Total cost, whole job207,732,154.36

Cost per unit207,732,154.36

Profit / unit

116,423,845.64

Margin

56.0%

Profit, whole job (1 unit)116,423,845.64

Job install fee

Estimated Item Value (EIV)107,829,317.01

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 107,829,317.01 × 21.47%

Install fee, whole job23,150,954.36

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit336,000,000

Jita buy price, per unit254,400,000

Sales tax (2.02%)-6,804,000

Broker fee (1.50%)-5,040,000

Net revenue, per unit324,156,000

Net revenue, whole job (1 unit)324,156,000

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Antikythera Element	46	42	584,500	425,100	24,549,000	17,854,200	723,600.01
Cryoprotectant Solution	888	800	124,500	123,200	99,600,000	98,560,000	35,914.66
Morphite	157	142	20,110	18,880	2,855,620	2,680,960	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Transcranial Microcontrollers	906	816	87,640	78,940	71,514,240	64,415,040	43,160.67
Materials, whole job					199,621,860	184,581,200	107,829,317.01

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.8 trades/day, 2 units/day.