Mid-grade Savior Beta

Market detail

Blueprint #53915Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 375.0M/day

MERunsBuild system

Clone

Illiquid. Mid-grade Savior Beta trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job93,073,930

Install fee13,687,069.97

Total cost, whole job106,760,999.97

Cost per unit106,760,999.97

Profit / unit

55,702,900.03

Margin

52.2%

Profit, whole job (1 unit)55,702,900.03

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job86,982,240

Install fee13,687,069.97

Total cost, whole job100,669,309.97

Cost per unit100,669,309.97

Profit / unit

61,794,590.03

Margin

61.4%

Profit, whole job (1 unit)61,794,590.03

Job install fee

Estimated Item Value (EIV)63,749,743.69

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 63,749,743.69 × 21.47%

Install fee, whole job13,687,069.97

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit168,400,000

Jita buy price, per unit23,370,000

Sales tax (2.02%)-3,410,100

Broker fee (1.50%)-2,526,000

Net revenue, per unit162,463,900

Net revenue, whole job (1 unit)162,463,900

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Antikythera Element	22	20	584,500	425,100	11,690,000	8,502,000	723,600.01
Cryoprotectant Solution	326	294	124,500	123,200	36,603,000	36,220,800	35,914.66
Gel-Matrix Biopaste	372	335	126,600	119,400	42,411,000	39,999,000	92,204.7
Morphite	69	63	20,110	18,880	1,266,930	1,189,440	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Materials, whole job					93,073,930	86,982,240	63,749,743.69

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 2 trades/day, 2 units/day.