High-grade Hydra Beta

Market detail

Blueprint #54411Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 2.07B/day

MERunsBuild system

Clone

Illiquid. High-grade Hydra Beta under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job216,080,130

Install fee17,159,897.86

Total cost, whole job233,240,027.86

Cost per unit233,240,027.86

Profit / unit

71,813,922.14

Margin

30.8%

Profit, whole job (1 unit)71,813,922.14

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job203,744,440

Install fee17,159,897.86

Total cost, whole job220,904,337.86

Cost per unit220,904,337.86

Profit / unit

84,149,612.14

Margin

38.1%

Profit, whole job (1 unit)84,149,612.14

Job install fee

Estimated Item Value (EIV)79,925,001.69

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 79,925,001.69 × 21.47%

Install fee, whole job17,159,897.86

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit316,200,000

Jita buy price, per unit229,000,000

Sales tax (2.02%)-6,403,050

Broker fee (1.50%)-4,743,000

Net revenue, per unit305,053,950

Net revenue, whole job (1 unit)305,053,950

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	542	488	124,500	123,200	60,756,000	60,121,600	35,914.66
Drone Cerebral Fragment	315	284	286,800	260,500	81,451,200	73,982,000	1,865.57
Gel-Matrix Biopaste	620	558	126,700	119,400	70,698,600	66,625,200	92,204.7
Morphite	114	103	20,110	18,880	2,071,330	1,944,640	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Materials, whole job					216,080,130	203,744,440	79,925,001.69

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 6.1 trades/day, 6 units/day.