High-grade Hydra Omega

Market detail

Blueprint #54415Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. High-grade Hydra Omega no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job293,913,670

Install fee27,242,205.85

Total cost, whole job321,155,875.85

Cost per unit321,155,875.85

Profit / unit

633,560,724.15

Margin

197.3%

Profit, whole job (1 unit)633,560,724.15

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job278,843,480

Install fee27,242,205.85

Total cost, whole job306,085,685.85

Cost per unit306,085,685.85

Profit / unit

648,630,914.15

Margin

211.9%

Profit, whole job (1 unit)648,630,914.15

Job install fee

Estimated Item Value (EIV)126,884,983

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 126,884,983 × 21.47%

Install fee, whole job27,242,205.85

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit989,600,000

Jita buy price, per unit940,000,000

Sales tax (2.02%)-20,039,400

Broker fee (1.50%)-14,844,000

Net revenue, per unit954,716,600

Net revenue, whole job (1 unit)954,716,600

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	654	589	124,500	123,200	73,330,500	72,564,800	35,914.66
Drone Cerebral Fragment	350	315	286,800	260,500	90,342,000	82,057,500	1,865.57
Gel-Matrix Biopaste	609	549	126,600	119,400	69,503,400	65,550,600	92,204.7
Morphite	183	165	20,110	18,880	3,318,150	3,115,200	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Synthetic Synapses	687	619	90,980	88,020	56,316,620	54,484,380	61,911.76
Materials, whole job					293,913,670	278,843,480	126,884,983

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.