Low-grade Hydra Gamma

Market detail

Blueprint #54424Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 217.1M/day

MERunsBuild system

Clone

Illiquid. Low-grade Hydra Gamma trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job78,236,440

Install fee8,967,856.32

Total cost, whole job87,204,296.32

Cost per unit87,204,296.32

Profit / unit

24,899,653.68

Margin

28.6%

Profit, whole job (1 unit)24,899,653.68

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job72,282,000

Install fee8,967,856.32

Total cost, whole job81,249,856.32

Cost per unit81,249,856.32

Profit / unit

30,854,093.68

Margin

38.0%

Profit, whole job (1 unit)30,854,093.68

Job install fee

Estimated Item Value (EIV)41,769,242.31

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 41,769,242.31 × 21.47%

Install fee, whole job8,967,856.32

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit116,200,000

Jita buy price, per unit81,630,000

Sales tax (2.02%)-2,353,050

Broker fee (1.50%)-1,743,000

Net revenue, per unit112,103,950

Net revenue, whole job (1 unit)112,103,950

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Drone Cerebral Fragment	77	70	286,800	260,500	20,076,000	18,235,000	1,865.57
Gel-Matrix Biopaste	319	288	126,600	119,400	36,460,800	34,387,200	92,204.7
Morphite	53	48	20,110	18,880	965,280	906,240	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Transcranial Microcontrollers	248	224	87,640	78,940	19,631,360	17,682,560	43,160.67
Materials, whole job					78,236,440	72,282,000	41,769,242.31

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.9 trades/day, 2 units/day.