Tactical Capsuleer Recloner

Market detail

Blueprint #56734Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. Tactical Capsuleer Recloner no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job123,763,513.06

Install fee19,129,262.93

Total cost, whole job142,892,775.99

Cost per unit142,892,775.99

Profit / unit

242,042,474.01

Margin

169.4%

Profit, whole job (1 unit)242,042,474.01

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job118,858,096.92

Install fee19,129,262.93

Total cost, whole job137,987,359.85

Cost per unit137,987,359.85

Profit / unit

246,947,890.15

Margin

179.0%

Profit, whole job (1 unit)246,947,890.15

Job install fee

Estimated Item Value (EIV)89,056,158.87

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 89,056,158.87 × 21.48%

Install fee, whole job19,129,262.93

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit399,000,000

Jita buy price, per unit32,030,000

Sales tax (2.02%)-8,079,750

Broker fee (1.50%)-5,985,000

Net revenue, per unit384,935,250

Net revenue, whole job (1 unit)384,935,250

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Biomass	3,150	2,835	795.1	791.8	2,254,108.5	2,244,753	367.25
Camera Drones	250	225	90,400	88,600	20,340,000	19,935,000	34,952.28
Isogen	78,698	70,829	198.6	186	14,066,639.4	13,174,194	194.75
Megacyte	5,375	4,838	2,825	2,817	13,667,350	13,628,646	1,819.8
Mexallon	314,889	283,401	54.67	52.33	15,493,532.67	14,830,374.33	38.42
Neocoms	215	194	88,640	81,900	17,196,160	15,888,600	31,791.12
Nocxium	14,360	12,924	751.9	735	9,717,555.6	9,499,140	621.25
Pyerite	912,700	821,430	18.42	17.1	15,130,740.6	14,046,453	11.81
Tritanium	3,143,618	2,829,257	3.97	3.87	11,232,150.29	10,949,224.59	3.14
Zydrine	3,960	3,564	1,309	1,308	4,665,276	4,661,712	1,401.2
Materials, whole job					123,763,513.06	118,858,096.92	89,056,158.87

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.