'Seneschal' Mercenary Den

Market detail

Blueprint #86180Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Nothing is listed for sale in Jita, so there is no exit price and no profit figure — only the cost of building it.

Illiquid. 'Seneschal' Mercenary Den no trade history yet; no daily volume yet; nothing listed for sale. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job16,716,280

Install fee2,393,002.37

Total cost, whole job19,109,282.37

Cost per unit19,109,282.37

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job15,925,620

Install fee2,393,002.37

Total cost, whole job18,318,622.37

Cost per unit18,318,622.37

Profit / unit

—

Margin

—

Profit, whole job (1 unit)—

Job install fee

Estimated Item Value (EIV)11,145,795.85

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 11,145,795.85 × 21.47%

Install fee, whole job2,393,002.37

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit—

Jita buy price, per unit25,000,000

Sales tax (2.02%)—

Broker fee (1.50%)—

Net revenue, per unit—

Net revenue, whole job (1 unit)—

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Broadcast Node	1	1	1,922,000	1,863,000	1,922,000	1,863,000	1,104,977.57
Isogen	2,000	1,800	198	185.2	356,400	333,360	194.75
Megacyte	200	180	2,825	2,818	508,500	507,240	1,819.8
Mexallon	25,000	22,500	54.66	52.24	1,229,850	1,175,400	38.42
Nocxium	2,000	1,800	750.9	734.8	1,351,620	1,322,640	621.25
Organic Mortar Applicators	3	3	1,096,000	998,600	3,288,000	2,995,800	480,335.99
Pyerite	90,000	81,000	18.41	17.08	1,491,210	1,383,480	11.81
Recursive Computing Module	2	2	1,500,000	1,443,000	3,000,000	2,886,000	910,308.96
Self-Harmonizing Power Core	1	1	2,000,000	1,935,000	2,000,000	1,935,000	1,044,405.54
Tritanium	100,000	90,000	3.97	3.87	357,300	348,300	3.14
Zydrine	1,000	900	1,346	1,306	1,211,400	1,175,400	1,401.2
Materials, whole job					16,716,280	15,925,620	11,145,795.85

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.