Mid-grade Wedge Delta

Market detail

Blueprint #88144Build system Jita 0.9 · The ForgeIndex 17.22%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d 473.2M/day

MERunsBuild system

Clone

Illiquid. Mid-grade Wedge Delta trades under 5 times a day; under 10 units traded a day. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job123,254,250

Install fee11,663,451.55

Total cost, whole job134,917,701.55

Cost per unit134,917,701.55

Profit / unit

168,978,548.45

Margin

125.2%

Profit, whole job (1 unit)168,978,548.45

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job117,533,900

Install fee11,663,451.55

Total cost, whole job129,197,351.55

Cost per unit129,197,351.55

Profit / unit

174,698,898.45

Margin

135.2%

Profit, whole job (1 unit)174,698,898.45

Job install fee

Estimated Item Value (EIV)54,324,413.38

fee = EIV × ( index 17.22% + facility 0.25% + SCC 4% )

= 54,324,413.38 × 21.47%

Install fee, whole job11,663,451.55

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit315,000,000

Jita buy price, per unit212,300,000

Sales tax (2.02%)-6,378,750

Broker fee (1.50%)-4,725,000

Net revenue, per unit303,896,250

Net revenue, whole job (1 unit)303,896,250

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Cryoprotectant Solution	532	479	124,500	123,200	59,635,500	59,012,800	35,914.66
Morphite	94	85	20,110	18,880	1,709,350	1,604,800	19,610.43
Nano-Factory	1	1	1,103,000	1,071,000	1,103,000	1,071,000	469,094.3
Transcranial Microcontrollers	543	489	87,640	78,940	42,855,960	38,601,660	43,160.67
Ukomi Superconductors	253	228	78,730	75,630	17,950,440	17,243,640	37,427.26
Materials, whole job					123,254,250	117,533,900	54,324,413.38

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.22%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: 1.6 trades/day, 2 units/day.