Xarasier Capital Ancillary Armor Repairer

Market detail

Blueprint #88732Build system Jita 0.9 · The ForgeIndex 17.23%Facility tax 0.25%SCC 4%Structure bonus 1Material rig 1ME 10Runs 1Omega cloneJita 30d —/day

MERunsBuild system

Clone

Illiquid. Xarasier Capital Ancillary Armor Repairer no trade history yet; no daily volume yet. Any profit below is arithmetic on a book that barely moves — it is not a business you could run at size.

Buy materials at the Jita ask

Instant. You clear the sell orders and start the job today.

Materials, whole job56,434,997.05

Install fee10,811,968.61

Total cost, whole job67,246,965.66

Cost per unit67,246,965.66

Profit / unit

3,375,945,784.34

Margin

5020.2%

Profit, whole job (1 unit)3,375,945,784.34

Buy materials with buy orders

Cheaper, but you wait for the fills — and the bid can move while you do.

Materials, whole job54,575,223.75

Install fee10,811,968.61

Total cost, whole job65,387,192.36

Cost per unit65,387,192.36

Profit / unit

3,377,805,557.64

Margin

5165.9%

Profit, whole job (1 unit)3,377,805,557.64

Job install fee

Estimated Item Value (EIV)50,335,049.41

fee = EIV × ( index 17.23% + facility 0.25% + SCC 4% )

= 50,335,049.41 × 21.48%

Install fee, whole job10,811,968.61

The fee is charged on the job’s Estimated Item Value — the blueprint’s ME0 quantities priced at CCP’s adjusted prices — not on what the materials cost you. A researched blueprint cuts your material bill and leaves this number completely unchanged. Where you install the job is the lever that moves it.

Sale in Jita

Jita sell price, per unit3,569,000,000

Jita buy price, per unit2,002,000,000

Sales tax (2.02%)-72,272,250

Broker fee (1.50%)-53,535,000

Net revenue, per unit3,443,192,750

Net revenue, whole job (1 unit)3,443,192,750

Fee profile: Omega trader. Sales tax always applies; the broker fee is charged because the realistic exit is a sell order at the ask, not dumping the run into buy orders.

Bill of materials

ME 10Runs 1Yields 1

Material	Base / run	Units / job	Jita ask	Jita bid	Line @ ask	Line @ bid	EIV basis
Analog Panel	20	18	30.21	30.2	543.78	543.6	112.39
Force Cable	40	36	26.13	26.12	940.68	940.32	326.23
Internal Bulkhead	20	18	306.9	104.6	5,524.2	1,882.8	103.96
Isogen	63,985	57,587	198.6	186	11,436,778.2	10,711,182	194.75
Megacyte	5,001	4,501	2,825	2,817	12,715,325	12,679,317	1,819.8
Mexallon	90,903	81,813	54.67	52.33	4,472,716.71	4,281,274.29	38.42
Nocxium	15,573	14,016	751.9	735	10,538,630.4	10,301,760	621.25
Positron Cord	60	54	26.58	26.57	1,435.32	1,434.78	33.53
Pyerite	477,063	429,357	18.42	17.1	7,908,755.94	7,342,004.7	11.81
Second-hand Parts	40	36	28.28	28.27	1,018.08	1,017.72	21.27
Tritanium	1,057,824	952,042	3.97	3.87	3,779,606.74	3,684,402.54	3.14
Zydrine	4,731	4,258	1,309	1,308	5,573,722	5,569,464	1,401.2
Materials, whole job					56,434,997.05	54,575,223.75	50,335,049.41

EIV basis is CCP’s published adjusted price. It exists to compute the install fee and nothing else — nobody sells at it, so it is never used as a cost here.

Assumptions behind every number above

Material efficiency 10 and 1 run. ME is applied to the whole job and rounded once, never per run, and no material ever drops below one unit per run.
Installed in Jita, manufacturing cost index 17.23%. Facility tax 0.25%, SCC surcharge 4%.
Materials and the finished item are priced from the live Jita book (The Forge). The install fee is computed from CCP’s adjusted prices, which are an index, not a quote.
Sale assumes a sell order at the current Jita ask, paying 2.02% sales tax and 1.50% broker fee (Omega trader). No hauling, no time cost, no blueprint cost.
30-day Jita context: — trades/day, — units/day.